Financial Results for 2016
Posted September 4, 2017 by Werner
Having prepared the annual accounts for g10code GmbH, the legal entity employing some of the GnuPG hackers, I can now share a financial report. Please read on if you are interested in how we earned and spent the money from donations and paid projects.
Balance Sheet as of 2016-12-31
Let us start by looking at the balance sheet, which describes our financial status. The following table shows the actual balance sheet with a few accounts pooled up. Note that for display purposes all values have been rounded to a full Euro, and thus there are minor mismatches in the Sums row.
|Stock of goods||0||(0)|
|Bank balance KSD||282163||(207453)|
|PayPal and others balance||7001||(3842)|
|Accounts receivable other||150||(497)|
|Common capital stock||25000||(25000)|
|Loss carried forward||0||(0)|
|Profit carried forward||126688||(11338)|
|Accounts payable other||53850||(27974)|
|GnuPG development fund||72||(72)|
|Provision for taxes||0||(41070)|
The Bank balance KSD is the money that we had at the end of the year in our accounts at the local savings bank. The PayPal row gives the amount of money in the PayPal account and as several prepaid accounts.
From the Common capital stock of 25000 Euro 50% are held by Walter Koch and 50% by Werner Koch, the owners of g10code. The Net profit gained in 2015 is added to Profit carried forward.
The Accounts payable other is my profit sharing bonus of 24739 and VAT payable for the last quarter. The GnuPG development fund is the rest of a campaign which collected prize money for the GnuPG logo.
Profit and Loss from 2016-01-01 to 2016-12-31
Now let us see how much money we earned and how we spent it. The following table shows the actual profit and loss sheet with a few accounts pooled up. As above, the values have again been rounded to the nearest Euro.
|Revenues from donations||9342||(283538)|
|Connectivity and hosting||2259||(2012)|
The major Revenues items are grants from the Linux Foundation (54,219 €), Facebook (44,715 €), Stripe (47,824 €), and from these paid projects: Gpg4VS-NfD (79,800 €), Gpg4All (48,000 €), and EasyGPG (65,000 €).
The Rents are for the room used as an office in my house. Other expenses sums up money spent for magazines, power, office supplies, advertising, conference fees, legal costs, etc. Donations have been given to Netzpolitik.org, Freundeskreis für Flüchtlinge in Erkrath, Wikimedia, and the Freie Software Freunde.
As with almost all software development companies, the majority of expenses are staff costs. Not counting taxes, which depend on the annual profit, we had total costs of 225,000 € with 207,000 € spent on Salaries, Social insurance, and Contractors. My share of this were 47,400 € regular salary (of which I need to pay social insurances fully myself) plus a profit sharing bonus of 24,700 €. We made quite some profit last years due to the good revenue situation and because one of our employees substantially reduced his working hours to finish his PhD.
- Financial Results for 2016
- Using the Web Key Service with Enigmail
- Independent Encryption Software, GnuPG, Needs Financial Support
- A New Bugtracker for GnuPG
- GnuPG this Past Fall
- Hosting a Web Key Directory
- GnuPG this Past Summer
- Python bindings for GPGME
- OpenPGP.conf: A Success
- Key Discovery Made Simple
- GnuPG in 2016
- Financial Results for 2015
- GnuPG News for November and December 2015
- GnuPG News for September and October 2015
- GnuPG News for Summer 2015
- GnuPG News for May 2015
- GnuPG News for March and April 2015
- Notes from the first OpenPGP Summit
- GnuPG News for February 2015
- GnuPG News for January 2015
- Happy gnu year
- GnuPG and g10code
- Goteo Campaign: Preliminary Results
- Mission complete: campaign ends, closing stats
- Find us at FOSDEM
- How good is Goteo? An appraisal
- 16 Years of protecting privacy
- Press release: GnuPG encryption project launches crowdfunding campaign
- Getting Goteo approval
- Speedups in Libgcrypt 1.6
- Preparing for launch
- Friends tell friends they love GnuPG
- Securing the future of GPG
- New blog, first post
The GnuPG blog
We do not provide a feature to comment on a blog. Instead please send remarks to the gnupg-users mailing list using the blog title for the subject line. This helps to keep the discussion at one place and not to spread it over different media.